Yes. I had a few talks with abh12345 and he explained a few things. We tried to streamline it as best as possible but there were so many variables here to take into account hopefully we managed to get as close as possible. This does include 3 projects, 2 of which are opensource and a comparison between them. Since assumptions were made before we pulled the stats without going the route with multiple projects we wouldnt be able to show much. Once we took 3 subjects we could clearly show the relative differences in strengths and weaknesses based on values picked under the conditions set.

We tried to set the conditions based on best case/common case scenarios. These numbers here are achievable, but they arent there to show: "Do this and you will earn this much"... The intention was to show some ceiling, or close to ceiling numbers (in case of curator) to show what direction should be taken to maximize profits. And i think we did that well.

I will link @eonwarped so he can answer that question. I wrote the post, set up the scenarios and values needed, he was using SQL and doing the calculations.