Tezos Baking Income Scenarios

Hi everyone,

A short post to share with you my updated version of the Tezos Baking spreadsheet originally made by Tezzigator.

I've updated the spreadsheet to include mostly 3 things:

1. The possibility to type-in less than 10.000 XTZ (the math are just an approximation in that case but at least you'll get an idea of the revenues you could be making by delegating to a baker)
2. To calculate the reward you would get minus the baker fee if you are delegating to a baker.
3. To present some baking scenarios in regard to the XTZ / USD price so we can dream a bit... have a look to the Trillion USD marketcap... looks fancy doesn't it? ;-)

If you'd like to have a look you can see the Google Spreadsheet here and of course you can download it or create a copy if you'd like to tweak the numbers a bit ;-)

What do you think late 2018 will be like for Tezos? Closer to $0.50 or $20?